Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.6M | 19.3M | 9.9M | 8.5M |
| Cost of revenue | 14.1M | 12.2M | 4.2M | 3.3M |
| Gross profit | 7.5M | 7.2M | 5.7M | 5.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 355K | 126K | 60K | 30K |
| Operating income | 1.7M | 2.1M | 1.7M | 2.0M |
| Non operating interest income | ||||
| Income | 4K | 0 | — | — |
| Expense | 203K | 32K | 10K | 7K |
| Other income expense | — | — | — | — |
| Pretax income | 1.6M | 2.2M | 1.7M | 1.9M |
| Tax provision | 429K | 479K | 324K | 229K |
| Net income | 1.2M | 1.7M | 1.4M | 1.7M |
| Basic EPS | 0.1 | 0.2 | 0.2 | 0.2 |
| Diluted EPS | 0.1 | 0.2 | 0.2 | 0.2 |
| Basic average shares | 7.7M | 7.4M | 7.5M | 7.5M |
| Diluted average shares | 7.7M | 7.4M | 7.5M | 7.5M |
| EBITDA | 2.8M | 2.8M | 2.1M | 2.3M |
| Net income from continuing op. | 1.2M | 1.7M | 1.4M | 1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |