Total assets
|
19.8M
|
13.6M
|
11.6M
|
7.0M
|
Current assets
|
11.6M
|
9.9M
|
9.0M
|
6.2M
|
Cash
|
9K
|
1K
|
1K
|
1K
|
Cash equivalents
|
1.8M
|
2.5M
|
2.0M
|
3.0M
|
Cash and cash equivalents
|
1.8M
|
2.5M
|
2.0M
|
3.0M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
7.8M
|
6.2M
|
5.9M
|
3.1M
|
Other receivables
|
581K
|
210K
|
169K
|
112K
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1K
|
-1K
|
1K
|
1K
|
Non current assets
|
8.2M
|
3.6M
|
2.6M
|
798K
|
Properties
|
1.2M
|
314K
|
499K
|
586K
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
68K
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-471K
|
-388K
|
-282K
|
Goodwill
|
8.8M
|
3.2M
|
4.3M
|
518K
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.9M
|
3.2M
|
605K
|
518K
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1K
|
2K
|
—
|
—
|
Total liabilities
|
11.4M
|
6.8M
|
5.9M
|
2.7M
|
Current liabilities
|
8.5M
|
6.1M
|
5.7M
|
2.4M
|
Accounts payable
|
4.3M
|
3.8M
|
3.6M
|
1.3M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
2.1M
|
283K
|
52K
|
103K
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
803K
|
942K
|
944K
|
524K
|
Pensions
|
194K
|
172K
|
246K
|
150K
|
Other current liabilities
|
1K
|
-2K
|
-1K
|
11K
|
Non current liabilities
|
2.9M
|
742K
|
197K
|
309K
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.9M
|
118K
|
15K
|
49K
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
295K
|
337K
|
1K
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
3K
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
142K
|
139K
|
138K
|
138K
|
Retained earnings
|
881K
|
1.6M
|
1.4M
|
1.7M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
8.4M
|
6.8M
|
5.7M
|
4.3M
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
612K
|
509K
|
325K
|
0
|
Minority interest
|
900K
|
227K
|
169K
|
4K
|