Total assets
|
273.7B
|
246.3B
|
231.8B
|
220.8B
|
Current assets
|
119.9B
|
106.7B
|
104.5B
|
93.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
45.5B
|
42.5B
|
47.4B
|
42.5B
|
Other short term investments
|
1.5B
|
1.9B
|
1.3B
|
2.0B
|
Accounts receivable
|
45.7B
|
41.3B
|
37.6B
|
34.8B
|
Other receivables
|
3.1B
|
2.2B
|
1.9B
|
1.3B
|
Inventory
|
3.2B
|
3.2B
|
2.6B
|
2.2B
|
Prepaid assets
|
20.1B
|
15.3B
|
13.6B
|
10.6B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
779M
|
241M
|
119M
|
111.3M
|
Non current assets
|
153.8B
|
139.6B
|
127.3B
|
127.4B
|
Properties
|
70.3B
|
70.0B
|
62.7B
|
67.8B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
39.0B
|
36.3B
|
35.4B
|
29.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
18.4B
|
16.6B
|
16.4B
|
17.0B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
268M
|
587M
|
508M
|
434.4M
|
Total liabilities
|
146.7B
|
126.9B
|
127.2B
|
129.8B
|
Current liabilities
|
98.4B
|
77.9B
|
76.8B
|
73.3B
|
Accounts payable
|
25.4B
|
22.3B
|
20.7B
|
19.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
30.1B
|
16.8B
|
16.4B
|
18.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
5.3B
|
4.0B
|
5.8B
|
3.0B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
6.7B
|
6.3B
|
7.2B
|
7.4B
|
Non current liabilities
|
48.3B
|
49.0B
|
50.4B
|
56.5B
|
Long term provisions
|
901M
|
794M
|
786M
|
756.4M
|
Long term debt
|
47M
|
3.6B
|
5.5B
|
7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.5B
|
610M
|
641M
|
225.5M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.0B
|
1.1B
|
1.2B
|
1.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
25.6B
|
25.6B
|
25.6B
|
25.5B
|
Retained earnings
|
65.6B
|
51.2B
|
37.0B
|
25.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
127.0B
|
119.4B
|
104.6B
|
91.0B
|
Additional paid in capital
|
35.7B
|
36.7B
|
36.5B
|
36.4B
|
Treasury stock
|
12.0B
|
1.8B
|
1.9B
|
1.9B
|
Minority interest
|
1.3B
|
1.2B
|
1.1B
|
1.0B
|