Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 276.1B | 252.7B | 226.3B | 213.0B |
Cost of revenue | 212.2B | 194.8B | 174.7B | 172.7B |
Gross profit | 63.9B | 57.9B | 51.6B | 40.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 34.8B | 30.9B | 28.0B | 25.5B |
Other operating expenses | 252M | 71M | 283M | 692.1M |
Operating income | 29.0B | 27.2B | 23.5B | 14.2B |
Non operating interest income | ||||
Income | 1.0B | 844M | 3.5B | 776.3M |
Expense | 649M | 552M | 556M | 581.5M |
Other income expense | — | — | — | — |
Pretax income | 28.9B | 27.3B | 24.2B | 14.0B |
Tax provision | 9.0B | 8.3B | 8.4B | 4.2B |
Net income | 20.0B | 19.0B | 15.8B | 9.8B |
Basic EPS | 223.6 | 208.7 | 173.6 | 107.7 |
Diluted EPS | 222.5 | 207.6 | 172.7 | 107.1 |
Basic average shares | 88.7M | 14.3B | 14.3B | 14.2B |
Diluted average shares | 88.7M | 14.3B | 14.3B | 14.2B |
EBITDA | 58.9B | 56.7B | 53.2B | 42.6B |
Net income from continuing op. | 28.9B | 27.3B | 24.2B | 14.0B |
Minority interests | -145M | -141M | -128M | -89.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |