Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.1T | 990.1B | 889.3B |
Cost of revenue | 746.3B | 679.3B | 621.4B | 533.0B |
Gross profit | 495.2B | 371.0B | 368.7B | 356.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 180.2B | 90.7B | 116.5B | 125.5B |
Non operating interest income | ||||
Income | 3.4B | 2.7B | 1.2B | 217M |
Expense | 391M | 310M | 332M | 377M |
Other income expense | — | — | — | — |
Pretax income | 184.1B | 146.6B | 126.2B | 130.9B |
Tax provision | 54.8B | 45.1B | 35.9B | 38.3B |
Net income | 129.4B | 101.5B | 90.3B | 92.6B |
Basic EPS | 197.9 | 153.9 | 136.9 | 140.7 |
Diluted EPS | 197.9 | 153.9 | 136.9 | 140.7 |
Basic average shares | 653.4M | 659.7M | 660.0M | 659.2M |
Diluted average shares | 653.4M | 659.7M | 660.0M | 659.2M |
EBITDA | 229.7B | 145.7B | 159.6B | 162.2B |
Net income from continuing op. | 184.1B | 146.6B | 126.2B | 130.9B |
Minority interests | -56M | -21M | 0 | 165M |
Preferred stock dividends | 0 | 0 | 0 | 0 |