Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.1T | 990.1B | 889.3B | 740.9B |
Cost of revenue | 679.3B | 621.4B | 533.0B | 458.9B |
Gross profit | 371.0B | 368.7B | 356.3B | 282.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 90.7B | 116.5B | 125.5B | 84.7B |
Non operating interest income | ||||
Income | 2.7B | 1.2B | 217M | 311M |
Expense | 310M | 332M | 377M | 229M |
Other income expense | — | — | — | — |
Pretax income | 146.6B | 126.2B | 130.9B | 71.9B |
Tax provision | 45.1B | 35.9B | 38.3B | 23.1B |
Net income | 101.5B | 90.3B | 92.6B | 48.9B |
Basic EPS | 153.9 | 136.9 | 140.7 | 74.2 |
Diluted EPS | 153.9 | 136.9 | 140.7 | 74.2 |
Basic average shares | 659.7M | 660.0M | 659.2M | 659.0M |
Diluted average shares | 659.7M | 660.0M | 659.2M | 659.0M |
EBITDA | 146.0B | 159.6B | 162.2B | 114.9B |
Net income from continuing op. | 146.6B | 126.2B | 130.9B | 71.9B |
Minority interests | -21M | 0 | 165M | 28M |
Preferred stock dividends | 0 | 0 | 0 | 0 |