Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 4.2B | 3.9B | 4.6B | 4.2B |
| Current assets | 1.7B | 1.6B | 2.8B | 3.1B |
| Cash | 349.5M | 196.9M | 254.3M | 235.9M |
| Cash equivalents | 171.2M | 239.8M | 604.7M | 1.1B |
| Cash and cash equivalents | 520.7M | 436.7M | 859M | 1.3B |
| Other short term investments | 356.4M | 450.3M | 1.2B | 1.3B |
| Accounts receivable | 250M | 194.7M | 246.1M | 262M |
| Other receivables | — | — | — | — |
| Inventory | 470.1M | 398.4M | 408.6M | 250.1M |
| Prepaid assets | — | — | 109.6M | 78.1M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 120.1M | 110M | 109.6M | 78.1M |
| Non current assets | 2.5B | 2.3B | 1.9B | 1.0B |
| Properties | 54.4M | 112.3M | 116.5M | 102.1M |
| Land and improvements | 108.6M | 75.2M | 63.5M | 49.7M |
| Machinery furniture equipment | 902.6M | 831.3M | 709.5M | 589M |
| Construction in progress | 152.3M | 71.1M | 69.2M | 47M |
| Leases | 45.9M | 47.5M | 49.6M | 35.7M |
| Accumulated depreciation | -779.9M | -707.2M | -611.8M | -494.7M |
| Goodwill | 2.6B | 2.7B | 1.8B | 893.5M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 465.1M | 617.5M | 459.2M | 155.7M |
| Investments and advances | — | — | — | — |
| Other non current assets | 221.1M | 23.2M | 133.1M | 64.3M |
| Total liabilities | 3.1B | 3.0B | 3.3B | 2.3B |
| Current liabilities | 392.8M | 269.3M | 633.8M | 716.5M |
| Accounts payable | 225.2M | 126.3M | 169.4M | 156.7M |
| Accrued expenses | 95M | 99.6M | 95.6M | 99.3M |
| Short term debt | 22M | 13.4M | 326M | 421.1M |
| Deferred revenue | 700K | 600K | 2.1M | 0 |
| Tax payable | 29.1M | 13.2M | 28M | 26M |
| Pensions | — | — | — | — |
| Other current liabilities | 6.4M | 3M | 5.9M | 3.4M |
| Non current liabilities | 2.7B | 2.7B | 2.6B | 1.6B |
| Long term provisions | 7.1M | 7.5M | 8.2M | 4.6M |
| Long term debt | 2.6B | 2.5B | 2.5B | 1.5B |
| Provision for risks and charges | 55.6M | 83M | 64.4M | 30.5M |
| Deferred liabilities | 7.2M | 55.7M | 3.4M | 12.9M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 25.4M | 5.4M | 9.2M | 600K |
| Shareholders equity | ||||
| Common stock | 100K | 100K | 100K | 100K |
| Retained earnings | -861.2M | -887.1M | -340.6M | -129.1M |
| Other shareholders equity | 9M | 9.3M | 4.1M | 400K |
| Total shareholders equity | 1.1B | 957.3M | 1.4B | 1.9B |
| Additional paid in capital | 2.0B | 1.8B | 1.7B | 2.0B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.