Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 7.3T | 6.9T | 6.8T | 5.5T |
Cost of revenue | 5.8T | 5.6T | 5.6T | 4.5T |
Gross profit | 1.4T | 1.3T | 1.2T | 1.0T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.0T | 927.6B | 811.7B | 713.9B |
Other operating expenses | — | 30.0B | 3.2B | -55.9B |
Operating income | 405.0B | 414.9B | 419.8B | 351.5B |
Non operating interest income | ||||
Income | 70.7B | 72.0B | 48.3B | 29.0B |
Expense | 98.0B | 88.3B | 59.8B | 30.2B |
Other income expense | — | — | — | — |
Pretax income | 695.6B | 527.6B | 722.9B | 590.0B |
Tax provision | 86.6B | 101.5B | 123.8B | 105.5B |
Net income | 609.0B | 426.1B | 599.1B | 484.6B |
Basic EPS | — | 315.9 | 452.5 | 370.8 |
Diluted EPS | — | 315.6 | 452.2 | 370.5 |
Basic average shares | — | 1.2B | 1.2B | 199.0B |
Diluted average shares | — | 1.2B | 1.2B | 199.0B |
EBITDA | 975.2B | 843.1B | 924.1B | 755.0B |
Net income from continuing op. | 609.0B | 426.1B | 599.1B | 484.6B |
Minority interests | -47.1B | -39.8B | -33.9B | -20.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |