Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.2B | 1.1B | -170.3B | -25.5B |
Net income | 2.6B | 3.7B | 484.6B | -134.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.0B | -918.4M | -306.0B | -98.0B |
Accounts receivable | -471.6M | -61.1M | -200.8B | -10.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -24.9M | -1.6B | -148.1B | 217.4B |
Investing activities | -1.3B | -515.1M | 5.9B | -97.7B |
Capital expenditures | -517.5M | -339.8M | -64.4B | -57.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | 110.7M | 61.9B | -15.7B |
Purchase of investments | -1.9B | -811.1M | -93.9B | -123.3B |
Sale of investments | 1.1B | 525.2M | 102.3B | 98.6B |
Other investing activity | — | — | — | — |
Financing activities | -1.7B | -723.8M | -60.9B | -393.4B |
Long term debt issuance | 2.1B | 2.3B | 354.7B | 278.5B |
Long term debt payments | -2.3B | -2.6B | -369.9B | -383.0B |
Short term debt issuance | -581.4M | 445.1M | 55.7B | -201.5B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -907.7M | -943.5M | -100.0B | -87.5B |
Other financing charges | 19.0M | -15.9M | -1.4B | 95M |
End cash position | 4.1B | 4.0B | 733.8B | 599.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.2B | 1.0B | 124.4B | 400.8B |