Total assets
|
1.3T
|
964.7B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
2.6B
|
1.7B
|
2.0B
|
Cash equivalents
|
—
|
0
|
5.0B
|
28.0B
|
Cash and cash equivalents
|
83.5B
|
63.9B
|
80.7B
|
102.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
590.3M
|
366M
|
241.8M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
6.3B
|
333.3M
|
357.6M
|
362.7M
|
Land and improvements
|
—
|
842.2M
|
842.2M
|
842.2M
|
Machinery furniture equipment
|
—
|
5.3B
|
4.3B
|
3.6B
|
Construction in progress
|
125.4M
|
883.2M
|
674.3M
|
523.4M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-3.9B
|
-3.2B
|
-2.6B
|
Goodwill
|
657.1M
|
661.9M
|
659.2M
|
659.2M
|
Investment properties
|
124.1M
|
91.1M
|
82.0M
|
93.4M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
57.1M
|
62M
|
59.3M
|
59.2M
|
Investments and advances
|
28.5B
|
8.4B
|
6.3B
|
6.3B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.0T
|
707.2B
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
1.4B
|
1.4B
|
878.4M
|
1.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.6B
|
551.7M
|
811.9M
|
1.4B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
988.0B
|
678.9B
|
555.1B
|
543.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
938.5M
|
138.9M
|
1.9B
|
4.8B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.0B
|
4.0B
|
4.0B
|
4.0B
|
Retained earnings
|
—
|
135.1B
|
110.0B
|
88.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
299.9B
|
257.5B
|
221.5B
|
191.4B
|
Additional paid in capital
|
—
|
50.7B
|
50.7B
|
50.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
6.3B
|
6.5B
|
4.9B
|
3.5B
|