Total assets
|
1.3T
|
1.2T
|
1.1T
|
1.0T
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
83.5B
|
53.3B
|
75.6B
|
55.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
6.3B
|
4.8B
|
4.6B
|
4.4B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
125.4M
|
1.0B
|
1.0B
|
962.9M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
657.1M
|
662.2M
|
656.8M
|
655.6M
|
Investment properties
|
124.1M
|
95.9M
|
92.7M
|
89.4M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
57.1M
|
62.2M
|
56.9M
|
55.7M
|
Investments and advances
|
28.5B
|
37.6B
|
18.1B
|
10.4B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.0T
|
913.0B
|
855.1B
|
785.5B
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
1.4B
|
1.3B
|
1.5B
|
1.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.6B
|
1.8B
|
2.9B
|
2.8B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
988.0B
|
876.9B
|
820.6B
|
753.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
938.5M
|
0
|
81.7M
|
764.7M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.0B
|
4.0B
|
4.0B
|
4.0B
|
Retained earnings
|
—
|
—
|
—
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
299.9B
|
286.2B
|
272.7B
|
259.0B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
6.3B
|
6.6B
|
6.6B
|
6.4B
|