Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 398M | 992M | 370M | 287M |
Net income | 142M | 346M | 255M | 247M |
Depreciation | 301M | 375M | 326M | 273M |
Deferred taxes | 63M | 61M | 39M | 24M |
StockBased compensation | — | — | — | — |
Other non cash items | -101M | -43M | -102M | -45M |
Accounts receivable | 75M | 5M | -340M | 32M |
Accounts payable | — | — | — | — |
Other assets liabilities | -82M | 248M | 192M | -244M |
Investing activities | -77M | -31M | -35M | -49M |
Capital expenditures | -77M | -31M | -35M | -49M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 1.5B | -294M | 357M | 235M |
Long term debt issuance | 2.4B | 0 | 515M | 743M |
Long term debt payments | -799M | -107M | -70M | -356M |
Short term debt issuance | 0 | -65M | 65M | 0 |
Common stock issuance | -133M | 150M | 3M | 4M |
Common stock repurchase | — | 0 | — | — |
Common dividends | -60M | -271M | -156M | -156M |
Other financing charges | 45M | -1M | — | — |
End cash position | 925M | 121M | 178M | 467M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -697M | 231M | -550M | -551M |