Financials
Income statement
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 26.5M | 21.2M | 35.9M | 28.1M |
| Cost of revenue | 2.1M | 1.7M | 909K | 176K |
| Gross profit | 24.3M | 19.5M | 35.0M | 28.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 17.8M | 18.5M | 21.6M | 20.3M |
| Other operating expenses | 3.4M | 524K | 2.0M | 939K |
| Operating income | -3.0M | -1.3M | 10.0M | 6.0M |
| Non operating interest income | ||||
| Income | 0 | — | — | — |
| Expense | 84K | 17K | 30K | 9K |
| Other income expense | — | — | — | — |
| Pretax income | -3.0M | 683K | 11.3M | 6.7M |
| Tax provision | 928K | 539K | 725K | 269K |
| Net income | -3.9M | 144K | 10.6M | 6.4M |
| Basic EPS | -0.2 | 0.0 | 0.4 | 0.3 |
| Diluted EPS | -0.2 | 0.0 | 0.4 | 0.3 |
| Basic average shares | 23.8M | 23.8M | 23.8M | 23.8M |
| Diluted average shares | 23.8M | 23.8M | 23.8M | 23.8M |
| EBITDA | -1.8M | -1.5M | 9.5M | 5.7M |
| Net income from continuing op. | -3.0M | 683K | 11.3M | 6.4M |
| Minority interests | -382K | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.