Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.3T | 2.9T | 2.7T | 2.5T |
Cost of revenue | 1.1T | 1.3T | 1.2T | 994.8B |
Gross profit | 2.2T | 1.7T | 1.5T | 1.5T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 412.2B | 452.3B | 476.9B | 505.5B |
Other operating expenses | 21.3B | 23.7B | 21.3B | 18.0B |
Operating income | 1.6T | 1.0T | 988.7B | 1.0T |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.2T | 679.5B | 509.7B | 592.9B |
Other income expense | — | — | — | — |
Pretax income | 164.3B | 156.6B | 278.1B | 167.0B |
Tax provision | 38.2B | 79.0B | 130.1B | 19.9B |
Net income | 126.0B | 77.6B | 148.0B | 147.2B |
Basic EPS | — | 1.3 | 3.2 | 3.4 |
Diluted EPS | — | 1.3 | 3.2 | 3.4 |
Basic average shares | — | 42.6B | 42.6B | 42.0B |
Diluted average shares | — | 42.6B | 42.6B | 42.0B |
EBITDA | 1.4T | 989.8B | 952.0B | 889.2B |
Net income from continuing op. | — | — | — | — |
Minority interests | -33.7B | -21.7B | -11.6B | -5.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |