Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 465.8B | -142.9B | 273.4B | -1.2T |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | -1.0T | -137.9B | -1.8T | -1.4T |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.5T | -5.0B | 2.1T | 271.3B |
Investing activities | 15.2B | -659.1B | 168.9B | -8.2B |
Capital expenditures | 15.2B | -1.0T | -29.0B | -8.2B |
Net intangibles | -20.3B | -34.1B | -33.9B | -20.2B |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | 341.5B | 198.0B | — |
Other investing activity | — | — | — | — |
Financing activities | 363.2B | 1.4T | 161.1B | -277.0B |
Long term debt issuance | 3.8T | 3.2T | 2.4T | 2.4T |
Long term debt payments | -3.4T | -2.6T | -2.3T | -2.9T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 2.8B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 799.3B | 4.0B | 288.0B |
End cash position | 3.4T | 4.3T | 3.8T | 2.8T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6T | -999.4B | 855.6B | 1.7T |