Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 175.2T | 162.7T | 142.2T | 117.6T |
Cost of revenue | 139.5T | 129.2T | 113.9T | 95.7T |
Gross profit | 35.7T | 33.5T | 28.3T | 21.9T |
Operating expense | ||||
Research & development | 2.4T | 2.2T | 1.8T | 1.5T |
Selling general and admin | 13.9T | 11.7T | 12.7T | 10.2T |
Other operating expenses | — | — | — | — |
Operating income | 14.2T | 15.1T | 9.8T | 6.7T |
Non operating interest income | ||||
Income | 980.8B | 997.7B | 594.1B | 348.6B |
Expense | 451.5B | 557.5B | 523.4B | 304.5B |
Other income expense | — | — | — | — |
Pretax income | 17.8T | 17.6T | 11.2T | 8.0T |
Tax provision | 4.2T | 4.6T | 3.0T | 2.3T |
Net income | 13.2T | 12.3T | 8.0T | 5.7T |
Basic EPS | 47.6K | 45.7K | 28.5K | 19.0K |
Diluted EPS | 47.6K | 45.7K | 28.5K | 19.0K |
Basic average shares | 263.1M | — | 258.2M | 260.4M |
Diluted average shares | 263.1M | — | 258.2M | 260.4M |
EBITDA | 22.8T | 23.5T | 17.0T | 12.8T |
Net income from continuing op. | 13.2T | 12.3T | 8.0T | 5.7T |
Minority interests | -703.2B | -310.6B | -619.3B | -750.7B |
Preferred stock dividends | — | — | — | — |