Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 241.1B | 243.0B | 507.5B | 243.7B |
Net income | 229.4B | 264.1B | 556.2B | 316.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -43.6B | -25.4B | -11.9B | 542.9M |
Accounts receivable | 18.2B | 60.8B | -10.3B | -76.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | 37.1B | -56.5B | -26.4B | 3.1B |
Investing activities | -323.4B | 34.9B | -704.3B | -250.9B |
Capital expenditures | -111.9B | -319.2B | -181.7B | -132.4B |
Net intangibles | -6.7B | -6.1B | -4.5B | -3.6B |
Net acquisitions | -55.5B | — | -1.7B | — |
Purchase of investments | -1.1T | -611.0B | -1.1T | -370.4B |
Sale of investments | 934.3B | 964.6B | 569.9B | 251.9B |
Other investing activity | 442.1M | 554.8M | -548.3M | -2.8M |
Financing activities | -49.2B | -227.4B | -132.1B | -95.8B |
Long term debt issuance | — | — | — | 36B |
Long term debt payments | -43.4B | -85.4B | -90.1B | -94.9B |
Short term debt issuance | 23.5B | -41.7B | -42.1B | -38.2B |
Common stock issuance | 4.9B | — | — | 1.3B |
Common stock repurchase | -20.0B | -100.5B | — | — |
Common dividends | — | — | — | — |
Other financing charges | -14.3B | 145.0M | 80.8M | -10 |
End cash position | 297.1B | 253.3B | 153.7B | 183.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 249.1B | -111.3B | 544.6B | 255.5B |