Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.6B | 11.7B | 10.7B | 10.3B |
Cost of revenue | 7.1B | 7.3B | 7.0B | 6.2B |
Gross profit | 4.5B | 4.4B | 3.7B | 4.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.7B | 2.8B | 2.6B | 2.6B |
Other operating expenses | — | — | — | — |
Operating income | 1.8B | 1.6B | 1.0B | 1.5B |
Non operating interest income | ||||
Income | 35.4M | 25.4M | 4.3M | 2M |
Expense | 282.7M | 234M | 250.6M | 260.3M |
Other income expense | -65.6M | -127.8M | -852.6M | -1.6M |
Pretax income | 1.5B | 1.3B | -62.5M | 1.2B |
Tax provision | 345.3M | 296.1M | 124M | 230.5M |
Net income | 1.2B | 956.4M | -186.5M | 1.0B |
Basic EPS | — | 4.4 | -0.8 | 4.6 |
Diluted EPS | — | 4.4 | -0.8 | 4.6 |
Basic average shares | — | 216M | 216.9M | 217.1M |
Diluted average shares | — | 216M | 216.9M | 217.1M |
EBITDA | 2.6B | 2.3B | 1.8B | 2.3B |
Net income from continuing op. | 1.2B | 956.4M | -186.5M | 1.0B |
Minority interests | -35.3M | -7.5M | 11.2M | -2.8M |
Preferred stock dividends | — | — | — | — |