Total assets
|
718.7B
|
686.1B
|
581.8B
|
480.8B
|
Current assets
|
229.2B
|
239.9B
|
201.8B
|
171.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
70.3B
|
81.6B
|
58.6B
|
45.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
113.1B
|
116.2B
|
97.2B
|
91.9B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
25.5B
|
23.1B
|
24.2B
|
15.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
20.3B
|
19.0B
|
21.8B
|
18.9B
|
Non current assets
|
489.5B
|
446.3B
|
380.1B
|
309.8B
|
Properties
|
62.4B
|
56.7B
|
38.3B
|
23.8B
|
Land and improvements
|
132.0B
|
124.1B
|
114.5B
|
90.3B
|
Machinery furniture equipment
|
164.4B
|
133.4B
|
122.9B
|
114.6B
|
Construction in progress
|
20.0B
|
17.5B
|
5.6B
|
4.6B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-299.4B
|
-238.5B
|
-205.9B
|
-188.9B
|
Goodwill
|
60.4B
|
62.4B
|
37.0B
|
36.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
16.3B
|
16.5B
|
13.6B
|
11.9B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
11.8B
|
11.4B
|
10.6B
|
8.6B
|
Total liabilities
|
475.5B
|
481.6B
|
402.8B
|
320.0B
|
Current liabilities
|
184.7B
|
216.2B
|
165.4B
|
137.6B
|
Accounts payable
|
58.8B
|
60.5B
|
56.1B
|
50.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
62.4B
|
85.4B
|
47.4B
|
41.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
8.9B
|
7.7B
|
5.1B
|
5.1B
|
Pensions
|
9.1B
|
8.6B
|
8.0B
|
7.0B
|
Other current liabilities
|
43.9B
|
52.2B
|
48.6B
|
33.5B
|
Non current liabilities
|
290.8B
|
265.4B
|
237.4B
|
182.3B
|
Long term provisions
|
2.0B
|
1.1B
|
2.3B
|
1.1B
|
Long term debt
|
258.1B
|
235.5B
|
211.4B
|
164.8B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
11.8B
|
11.3B
|
8.0B
|
5.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
9.8B
|
8.7B
|
6.2B
|
3.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
39.5B
|
28.5B
|
28.5B
|
28.5B
|
Retained earnings
|
123.1B
|
112.3B
|
102.0B
|
91.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
243.2B
|
204.6B
|
179.1B
|
160.9B
|
Additional paid in capital
|
41.1B
|
31.3B
|
31.3B
|
31.5B
|
Treasury stock
|
5.0B
|
7.4B
|
7.7B
|
8.2B
|
Minority interest
|
25.8B
|
25.0B
|
18.2B
|
13.6B
|