Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 854.6B | 778.4B | 696.3B | 623.1B |
Cost of revenue | 719.5B | 659.0B | 595.0B | 534.4B |
Gross profit | 135.0B | 119.4B | 101.3B | 88.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 34.9B | 29.9B | 25.5B | 24.8B |
Non operating interest income | ||||
Income | 356M | 246M | 132M | 100M |
Expense | 3.2B | 2.3B | 1.7B | 1.2B |
Other income expense | — | — | — | — |
Pretax income | 33.2B | 28.8B | 25.7B | 24.8B |
Tax provision | 12.6B | 11.4B | 9.4B | 8.6B |
Net income | 20.6B | 17.4B | 16.3B | 16.2B |
Basic EPS | 118.9 | 106.3 | 102.9 | 104.1 |
Diluted EPS | 109.2 | 94.1 | 91.1 | 92.0 |
Basic average shares | 156.5M | 150.1M | 149.1M | 23.2B |
Diluted average shares | 156.5M | 150.1M | 149.1M | 23.2B |
EBITDA | 69.8B | 60.8B | 51.6B | 48.2B |
Net income from continuing op. | 33.2B | 28.8B | 25.7B | 24.8B |
Minority interests | -2.0B | -1.4B | -979M | -943M |
Preferred stock dividends | 0 | 0 | 0 | 0 |