Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 85.7M | 61.2M | 40.1M | 42.7M |
Net income | 84.3M | 68.2M | 46.7M | 43.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.5M | 1.1M | 4.7M | 5.0M |
Other non cash items | 904K | 952K | 570K | 767K |
Accounts receivable | -1.0M | -9.1M | -12.0M | -6.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.5M | -1.6M | -1.0M | -3.7M |
Capital expenditures | -1.5M | -1.6M | -1.0M | -1.2M |
Net intangibles | -1.5M | -1.9M | -2.4M | -2.4M |
Net acquisitions | — | — | 0 | -2.6M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -47.4M | -35.5M | -50.1M | -28.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | -2.0M | 272K | 199K |
Common stock repurchase | — | — | — | — |
Common dividends | -47.4M | -33.3M | -50.4M | -29.1M |
Other financing charges | — | -241K | — | — |
End cash position | 196.7M | 146.3M | 84.0M | 94.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 93.3M | 97.9M | 42.4M | 41.1M |