Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 14.1M | 13.7M | 11.8M | 9.7M |
| Cost of revenue | 11.4M | 11.2M | 10.6M | 7.1M |
| Gross profit | 2.6M | 2.5M | 1.1M | 2.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.6M | 4.5M | 5.1M | 3.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -3.7M | -4.6M | -6.6M | -2.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1.6M | 1.7M | 918.0K | — |
| Other income expense | -3.8M | -3.8M | 29.1M | -18.2M |
| Pretax income | -9.1M | -10.0M | 21.6M | -21.1M |
| Tax provision | — | — | — | — |
| Net income | -9.1M | -12.0M | 6.5M | -21.1M |
| Basic EPS | -9.0 | -87.7 | -7.1 | -532.8 |
| Diluted EPS | -9.0 | -87.7 | -7.1 | -532.8 |
| Basic average shares | 1.0M | 165.9K | 64.4K | 39.6K |
| Diluted average shares | 1.0M | 165.9K | 64.4K | 39.6K |
| EBITDA | -1.9M | -2.0M | -4.0M | 16.3M |
| Net income from continuing op. | -9.1M | -12.0M | 6.5M | -21.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |