Financials
Income statement
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 3.1M | 4.2M | 3.3M | 3.4M |
| Cost of revenue | 3.6M | 3.7M | 2.9M | 2.6M |
| Gross profit | -465.6K | 537.0K | 440.4K | 831.5K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.6M | 1.6M | 1.1M | 921.7K |
| Other operating expenses | — | — | — | — |
| Operating income | -2.4M | -1.4M | -1.0M | -512.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 319.0K | 325.2K | 378.7K | 391.1K |
| Other income expense | -20.1K | -4.5K | -14.5K | 65.8K |
| Pretax income | -2.7M | -1.7M | -1.4M | -837.3K |
| Tax provision | — | — | — | — |
| Net income | -2.7M | -1.7M | -1.4M | -837.3K |
| Basic EPS | -0.9 | -0.7 | — | -0.7 |
| Diluted EPS | -0.9 | -0.7 | — | -0.7 |
| Basic average shares | 3.2M | 2.6M | — | 1.3M |
| Diluted average shares | 3.2M | 2.6M | — | 1.3M |
| EBITDA | -2.0M | -1.1M | -659.1K | -24.4K |
| Net income from continuing op. | -2.7M | -1.7M | -1.4M | -837.3K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |