Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.2B | 13.4B | 11.6B | 9.0B |
Cost of revenue | 4.5B | 3.7B | 3.4B | 2.6B |
Gross profit | 10.7B | 9.7B | 8.2B | 6.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.6B | 3.2B | 2.7B | 2.1B |
Other operating expenses | 942M | 889M | 96M | 45M |
Operating income | 6.1B | 5.6B | 4.8B | 3.6B |
Non operating interest income | ||||
Income | 283M | 190M | 67M | 13M |
Expense | — | 56M | 45M | 32M |
Other income expense | — | — | — | — |
Pretax income | 6.4B | 5.8B | 4.6B | 3.4B |
Tax provision | 1.8B | 1.6B | 1.3B | 1.0B |
Net income | 4.6B | 4.3B | 3.4B | 2.5B |
Basic EPS | 43.9 | 41.2 | 32.2 | 23.4 |
Diluted EPS | 43.9 | 41.1 | 32.1 | 23.3 |
Basic average shares | 104.8M | 104.7M | 104.6M | 104.6M |
Diluted average shares | 104.8M | 104.7M | 104.6M | 104.6M |
EBITDA | 7.0B | 6.4B | 5.5B | 4.1B |
Net income from continuing op. | 4.6B | 4.3B | 3.4B | 2.4B |
Minority interests | -28M | -12M | -13M | -8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |