Total assets
|
149.3B
|
129.4B
|
137.6B
|
116.7B
|
Current assets
|
49.2B
|
57.2B
|
57.5B
|
51.7B
|
Cash
|
—
|
4.1B
|
1.6B
|
2.0B
|
Cash equivalents
|
—
|
1.2B
|
482.6M
|
4.0B
|
Cash and cash equivalents
|
6.6B
|
5.3B
|
2.1B
|
6.0B
|
Other short term investments
|
10.3B
|
1.6B
|
2.1B
|
46.6M
|
Accounts receivable
|
2.2B
|
3.1B
|
4.3B
|
6.6B
|
Other receivables
|
—
|
27.2B
|
24.1B
|
12.5B
|
Inventory
|
5.4B
|
7.7B
|
8.8B
|
10.2B
|
Prepaid assets
|
—
|
9.9B
|
8.9B
|
10.3B
|
Restricted cash
|
—
|
1.6B
|
6.1B
|
4.9B
|
Assets held for sale
|
—
|
—
|
—
|
0
|
Hedging assets
|
—
|
30.3M
|
32.2M
|
7.9M
|
Other current assets
|
24.7B
|
35.8B
|
29.1B
|
20.3B
|
Non current assets
|
100.1B
|
72.2B
|
80.1B
|
65.1B
|
Properties
|
10.9B
|
230.6M
|
202.1M
|
168.2M
|
Land and improvements
|
—
|
1.1B
|
1.1B
|
1.2B
|
Machinery furniture equipment
|
—
|
24.5B
|
23.8B
|
22.3B
|
Construction in progress
|
1.5B
|
777.8M
|
752.4M
|
593.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-13.7B
|
-11.6B
|
-9.7B
|
Goodwill
|
26M
|
10.7M
|
18.7M
|
22.8M
|
Investment properties
|
2.0M
|
2.0M
|
2.0M
|
2.0M
|
Financial assets
|
—
|
0
|
32.2M
|
14.9M
|
Intangible assets
|
26M
|
10.7M
|
18.7M
|
22.8M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
33.5B
|
25.4B
|
4.7B
|
7.1B
|
Total liabilities
|
64.3B
|
53.4B
|
75.0B
|
68.6B
|
Current liabilities
|
17.0B
|
19.3B
|
21.9B
|
21.6B
|
Accounts payable
|
8.8B
|
8.0B
|
8.5B
|
7.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
4.1B
|
5.6B
|
7.9B
|
7.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
358.3M
|
31.6M
|
—
|
—
|
Pensions
|
—
|
609.5M
|
323.8M
|
556.3M
|
Other current liabilities
|
1.8B
|
78.0M
|
223.4M
|
3.5B
|
Non current liabilities
|
47.3B
|
34.1B
|
53.0B
|
47.0B
|
Long term provisions
|
215.6M
|
178.6M
|
224.4M
|
—
|
Long term debt
|
45.6B
|
32.5B
|
49.1B
|
45.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.5B
|
1.4B
|
3.7B
|
2.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
3.4M
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
483.7M
|
483.4M
|
483.4M
|
483.4M
|
Retained earnings
|
—
|
74.7B
|
60.3B
|
45.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
85.0B
|
76.0B
|
62.7B
|
48.1B
|
Additional paid in capital
|
—
|
655.6M
|
1.9B
|
1.7B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
116.7M
|
106.1M
|
0
|
0
|