Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 101.1M | 91.1M | 782.8M | 454.1M |
| Cost of revenue | 71.7M | 68.1M | 487.2M | 282.5M |
| Gross profit | 29.5M | 23.0M | 295.6M | 171.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.2M | 6.0M | 53.5M | 20.7M |
| Other operating expenses | 5.7M | 10.2M | 21.2M | 11.8M |
| Operating income | 109.3K | -10.6M | 53.9M | 17.4M |
| Non operating interest income | ||||
| Income | 228.5K | 297.6K | 200K | 100K |
| Expense | 6.3M | 4.5M | 17.6M | 11.3M |
| Other income expense | — | — | — | — |
| Pretax income | -13.4M | -15.7M | 22.3M | 322.3M |
| Tax provision | -337.7K | -595.2K | 7.9M | -1M |
| Net income | -13.1M | -15.1M | 14.4M | 323.4M |
| Basic EPS | -1.1 | -1.3 | 0.1 | 2.0 |
| Diluted EPS | -1.1 | -1.3 | 0.1 | 2.0 |
| Basic average shares | 12.0M | 11.3M | 1.8B | 1.8B |
| Diluted average shares | 12.0M | 11.3M | 1.8B | 1.8B |
| EBITDA | -188.7K | -6.0M | 72.8M | 24.8M |
| Net income from continuing op. | -13.4M | -15.7M | 22.3M | 322.3M |
| Minority interests | -400K | -2.9M | -100K | -100K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |