Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | Jun 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 22.6M | 26.4M | 26.6M | 25.1M |
| Cost of revenue | 19.4M | 18.8M | 19.4M | 17.5M |
| Gross profit | 3.2M | 7.6M | 7.2M | 7.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.7M | 2.1M | 1.8M | 3.0M |
| Operating income | -4.7M | -1.2M | 447.0K | 298.0K |
| Non operating interest income | ||||
| Income | 178.8K | — | — | 29.8K |
| Expense | 1.4M | — | — | 1.6M |
| Other income expense | — | — | — | — |
| Pretax income | -6.2M | -3.5M | -2.1M | -2.0M |
| Tax provision | -99.3K | 119.2K | -218.5K | 59.6K |
| Net income | -6.1M | -3.6M | -1.8M | -2.1M |
| Basic EPS | -0.2 | — | -0.1 | -0.2 |
| Diluted EPS | -0.2 | — | -0.1 | -0.2 |
| Basic average shares | 24.2M | — | 15.9M | 16.6M |
| Diluted average shares | 24.2M | — | 15.9M | 16.6M |
| EBITDA | -3.7M | 506.6K | 2.4M | 834.4K |
| Net income from continuing op. | -6.2M | -3.5M | -2.1M | -2.0M |
| Minority interests | -109.3K | — | — | -129.1K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |