Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | Sep 2025 | Jun 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 21.2M | 22.6M | 26.3M | 26.5M |
| Cost of revenue | 19.9M | 19.3M | 18.8M | 19.3M |
| Gross profit | 1.3M | 3.2M | 7.5M | 7.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.1M | 2.6M | 2.1M | 1.8M |
| Operating income | -4.3M | -4.7M | -1.2M | -59.5K |
| Non operating interest income | ||||
| Income | 0 | 178.4K | — | 39.6K |
| Expense | 1.2M | 1.3M | — | 1.7M |
| Other income expense | — | — | — | — |
| Pretax income | -5.7M | -6.2M | -3.5M | -2.0M |
| Tax provision | -99.1K | -99.1K | 118.9K | -218.0K |
| Net income | -5.6M | -6.1M | -3.6M | -1.8M |
| Basic EPS | -0.3 | -0.2 | — | -0.2 |
| Diluted EPS | -0.3 | -0.2 | — | -0.2 |
| Basic average shares | 28.8M | 24.1M | — | 15.9M |
| Diluted average shares | 28.8M | 24.1M | — | 15.9M |
| EBITDA | -3.2M | -3.7M | 505.4K | 1.0M |
| Net income from continuing op. | -5.7M | -6.2M | -3.5M | -2.1M |
| Minority interests | -29.7K | -109.0K | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.