Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 235.0B | 211.4B | 183.1B | 147.7B |
Cost of revenue | 95.7B | 92.2B | 82.5B | 66.6B |
Gross profit | 139.2B | 119.2B | 100.5B | 81.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 5.7B | 2.5B | -1.1B | -2.4B |
Non operating interest income | ||||
Income | 566M | 283M | 73M | 49M |
Expense | 367M | 272M | 223M | 161M |
Other income expense | — | — | — | — |
Pretax income | 4.3B | 2.2B | 1.9B | 2.9B |
Tax provision | 1.7B | 825M | 826M | 1.5B |
Net income | 2.7B | 1.4B | 1.1B | 1.4B |
Basic EPS | — | 21.7 | 18.8 | 48.0 |
Diluted EPS | — | 21.5 | 18.5 | 48.0 |
Basic average shares | — | 39.7M | 39.7M | 39.6M |
Diluted average shares | — | 39.7M | 39.7M | 39.6M |
EBITDA | 17.1B | 12.0B | 10.3B | 9.6B |
Net income from continuing op. | 4.3B | 2.2B | 1.9B | 2.9B |
Minority interests | 561M | -522M | -334M | 482M |
Preferred stock dividends | 0 | 0 | 0 | 0 |