Total assets
|
139.4B
|
130.1B
|
109.6B
|
99.0B
|
Current assets
|
34.3B
|
30.8B
|
23.1B
|
29.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
23.0B
|
18.9B
|
13.2B
|
18.7B
|
Other short term investments
|
—
|
1.2B
|
—
|
—
|
Accounts receivable
|
5.7B
|
5.2B
|
4.6B
|
3.6B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
3.0B
|
2.5B
|
2.4B
|
1.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.6B
|
2.9B
|
2.9B
|
5.4B
|
Non current assets
|
105.1B
|
99.4B
|
86.5B
|
69.5B
|
Properties
|
54.7B
|
48.5B
|
41.2B
|
30.3B
|
Land and improvements
|
5.2B
|
5.2B
|
5.2B
|
4.8B
|
Machinery furniture equipment
|
8.8B
|
8.5B
|
7.6B
|
6.5B
|
Construction in progress
|
2.4B
|
2.5B
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-50.9B
|
-44.2B
|
-38.0B
|
-32.1B
|
Goodwill
|
1.6B
|
1.6B
|
1.3B
|
899M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.6B
|
1.6B
|
1.3B
|
899M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
796M
|
950M
|
1.3B
|
836M
|
Total liabilities
|
66.5B
|
59.6B
|
50.7B
|
44.3B
|
Current liabilities
|
31.0B
|
26.2B
|
22.6B
|
23.2B
|
Accounts payable
|
8.2B
|
7.1B
|
6.6B
|
6.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
6.1B
|
5.8B
|
4.3B
|
3.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.9B
|
1.1B
|
587M
|
2.7B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
5.5B
|
4.2B
|
3.5B
|
3.7B
|
Non current liabilities
|
35.5B
|
33.4B
|
28.1B
|
21.1B
|
Long term provisions
|
3.2B
|
3.0B
|
2.7B
|
2.4B
|
Long term debt
|
31.3B
|
29.2B
|
24.2B
|
18.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
968M
|
1.2B
|
1.2B
|
619M
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.0B
|
2.0B
|
2.0B
|
2.0B
|
Retained earnings
|
42.7B
|
40.3B
|
40.3B
|
40.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
72.9B
|
70.6B
|
59.0B
|
54.7B
|
Additional paid in capital
|
10.9B
|
10.9B
|
7.8B
|
7.6B
|
Treasury stock
|
2.0B
|
2.0B
|
2.0B
|
2.1B
|
Minority interest
|
14.6B
|
15.0B
|
7.9B
|
6.1B
|