Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 123.1M | 63.6M | 719.7M | 737.6M |
Net income | 166.8M | 105.3M | 773.6M | 835.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -9.0M | -12.2M | -103.8M | 15.6M |
Accounts receivable | -39.8M | -13.6M | 107.8M | -51.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 5.1M | -15.9M | -57.9M | -62.3M |
Investing activities | -838.3M | 74.4M | 96.7M | -600.0M |
Capital expenditures | -245.0M | -56.2M | -178.9M | -200.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -7.0B | -3.8M | -290M | -400M |
Sale of investments | 6.4B | 134.4M | 565.6M | 227.2K |
Other investing activity | — | — | — | — |
Financing activities | -104.6M | -249.2M | -332.7M | 813.2M |
Long term debt issuance | — | 239.7K | — | 5.6M |
Long term debt payments | -148.3K | — | -5.3M | -11M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -83.6M | -234.7M | -320.0M | -20.9M |
Other financing charges | -20.8M | -14.8M | -7.4M | 839.6M |
End cash position | 1.1B | 1.9B | 1.9B | 1.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -116.2M | 75.0M | 524.3M | 707.9M |