Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 10.0B | 9.5B | 6.5B | 9.0B |
| Net income | 8.2B | 8.5B | 6.2B | 7.5B |
| Depreciation | 2.1B | 2.0B | 1.9B | 1.9B |
| Deferred taxes | -574M | -686M | -346M | -428.3M |
| StockBased compensation | 172M | 175M | 167M | 139.2M |
| Other non cash items | 4M | -113M | -570M | -339.1M |
| Accounts receivable | 10M | -161M | -264M | 309.9M |
| Accounts payable | -10M | 50M | 31M | 225M |
| Other assets liabilities | 71M | -203.3M | -540.7M | -364.7M |
| Investing activities | -2.6B | -828M | -779M | -125.7M |
| Capital expenditures | 122M | 95M | 39M | 106.2M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -2.2B | -246M | -361M | -178M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -498M | -677M | -457M | -53.9M |
| Financing activities | -7.8B | -4.6B | -6.8B | -5.9B |
| Long term debt issuance | 2.4B | 5.2B | 3.4B | 1.2B |
| Long term debt payments | -2.8B | -2.4B | -2.2B | -2.2B |
| Short term debt issuance | 326M | 213M | 26M | 15.1M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -2.8B | -3.1B | -3.9B | -845.5M |
| Common dividends | -4.9B | -4.5B | -4.2B | -3.9B |
| Other financing charges | -58M | -40M | 38M | -46.7M |
| End cash position | 1.1B | 4.6B | 2.6B | 4.7B |
| Income tax paid | 3.0B | 3.0B | 3.0B | 2.4B |
| Interest paid | 1.5B | 1.3B | 1.2B | 1.2B |
| Free cash flow | 6.7B | 7.3B | 5.5B | 7.1B |