Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 3.8B | 3.2B | 3.5B | 2.6B |
Net income | 3.1B | 2.8B | 3.2B | 2.4B |
Depreciation | 440.4M | 283.1M | 282.7M | 276.5M |
Deferred taxes | 143.3M | 92.8M | -33.2M | -134.5M |
StockBased compensation | 41.2M | 46.9M | 62.2M | 62.5M |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -485.6M | -486.0M | -1.4B | -251.2M |
Capital expenditures | -486.7M | -486.9M | -826.0M | -486.8M |
Net intangibles | -672.8M | -1.8M | -1.8M | -1.1M |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | 0 | 0 | -1.1M | -4.5M |
Sale of investments | — | — | 1.1M | 239.2M |
Other investing activity | 1.1M | 938.6K | -618.8M | 821.3K |
Financing activities | -2.5B | -3.7B | -665.7M | -662.9M |
Long term debt issuance | — | 469.3K | 26.4M | 0 |
Long term debt payments | — | — | -28.3M | -821.3K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 42.7M | 44.6M | 37.5M | 37.0M |
Common stock repurchase | -1.7B | -3.0B | 0 | 0 |
Common dividends | -838.2M | -700.7M | -701.4M | -699.0M |
Other financing charges | — | — | — | — |
End cash position | 8.5B | 10.7B | 14.9B | 5.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 419.7M | -557.4M | 10.4B | 626.6M |