Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -1.7M | 13.7M | -19.6M | 16.6M |
Net income | -6.9M | -5.2M | -12.1M | -2.7M |
Depreciation | 438K | 591K | 578K | 657K |
Deferred taxes | — | — | — | — |
StockBased compensation | 82K | 136K | 182K | 224K |
Other non cash items | 932K | 336K | 2.6M | 978K |
Accounts receivable | -247K | 1.0M | 564K | 11.2M |
Accounts payable | 529K | -171K | 1.8M | -499K |
Other assets liabilities | 3.4M | 16.9M | -13.2M | 6.8M |
Investing activities | -13K | -27K | 15K | -22K |
Capital expenditures | -13K | -27K | 15K | -22K |
Net intangibles | -22K | 0 | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 1K | -8K | -5K | -4K |
Long term debt issuance | — | — | — | — |
Long term debt payments | 1K | -4K | -5K | -4K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | -4K | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 92.0M | 91.5M | 75.2M | 88.8M |
Income tax paid | 89K | 379K | 380K | 0 |
Interest paid | 300K | 0 | 0 | 0 |
Free cash flow | 1.5M | 15.8M | -13.5M | 15.5M |