Total assets
|
3.1T
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
22.9B
|
17.0B
|
19.6B
|
10.1B
|
Cash equivalents
|
18.6B
|
3.8B
|
4.4B
|
898.3M
|
Cash and cash equivalents
|
552.2B
|
373.0B
|
295.2B
|
150.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
44.3B
|
31.1B
|
27.2B
|
2.4B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
4.5B
|
2.9B
|
1.4B
|
383.4M
|
Land and improvements
|
4.2B
|
3.0B
|
3.0B
|
610.0M
|
Machinery furniture equipment
|
129.0B
|
76.7B
|
70.1B
|
14.1B
|
Construction in progress
|
12.9B
|
13.3B
|
2.7B
|
386.9M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-107.7B
|
-70.7B
|
-66.3B
|
-10.1B
|
Goodwill
|
78.2B
|
49.5B
|
50.4B
|
13.0B
|
Investment properties
|
3.4B
|
2.6B
|
2.4B
|
383.9M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
46.0B
|
28.0B
|
27.9B
|
8.0B
|
Investments and advances
|
554.4B
|
640.2B
|
636.7B
|
231.5B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
2.6T
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
77.4B
|
31.5B
|
28.2B
|
15.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
11.7B
|
37.2B
|
51.1B
|
2.9B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
344.4B
|
217.4B
|
231.5B
|
120.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
17.7B
|
15.0B
|
24.9B
|
25.9B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.1B
|
2.0B
|
2.0B
|
2.0B
|
Retained earnings
|
178.6B
|
136.6B
|
126.3B
|
41.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
473.3B
|
385.2B
|
400.6B
|
103.6B
|
Additional paid in capital
|
510.9M
|
353.9M
|
353.9M
|
22.2M
|
Treasury stock
|
2.0B
|
316.7M
|
1.7B
|
298.6M
|
Minority interest
|
190.1B
|
164.5B
|
182.7B
|
52.2B
|