Total assets
|
3.3T
|
3.1T
|
2.8T
|
2.6T
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
24.7B
|
22.9B
|
20.5B
|
19.2B
|
Cash equivalents
|
13.4B
|
18.6B
|
6.7B
|
3.6B
|
Cash and cash equivalents
|
607.8B
|
552.2B
|
416.5B
|
445.4B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
49.1B
|
44.3B
|
47.3B
|
39.2B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
5.0B
|
4.5B
|
4.2B
|
3.6B
|
Land and improvements
|
4.5B
|
4.2B
|
4.0B
|
3.7B
|
Machinery furniture equipment
|
141.1B
|
129.0B
|
116.2B
|
107.1B
|
Construction in progress
|
14.4B
|
12.9B
|
12.1B
|
7.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-119.2B
|
-107.7B
|
-100.4B
|
-90.5B
|
Goodwill
|
84.7B
|
78.2B
|
66.0B
|
59.1B
|
Investment properties
|
3.7B
|
3.4B
|
3.3B
|
3.2B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
49.6B
|
46.0B
|
35.8B
|
33.3B
|
Investments and advances
|
625.7B
|
554.4B
|
552.5B
|
747.2B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
2.8T
|
2.6T
|
2.4T
|
2.2T
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
76.2B
|
77.4B
|
67.8B
|
55.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
14.8B
|
11.7B
|
10.8B
|
16.6B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
388.4B
|
344.4B
|
302.0B
|
279.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
17.1B
|
17.7B
|
17.3B
|
19.3B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.1B
|
2.1B
|
2.1B
|
2.1B
|
Retained earnings
|
186.1B
|
178.6B
|
171.4B
|
161.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
490.2B
|
473.3B
|
461.3B
|
432.9B
|
Additional paid in capital
|
562.4M
|
510.9M
|
480.8M
|
441.4M
|
Treasury stock
|
2.1B
|
2.0B
|
1.8B
|
1.7B
|
Minority interest
|
195.3B
|
190.1B
|
186.6B
|
175.6B
|