Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 85.3M | 83.7M | 65.8M | 31.8M |
| Cost of revenue | 82.3M | 76.5M | 62.1M | 32.4M |
| Gross profit | 3.0M | 7.2M | 3.7M | -593.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 19.9M | 21.9M | 11.8M | 7.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -16.9M | -14.7M | -8.1M | -8.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 537.5K | 523.3K | 365.6K | 519.5K |
| Other income expense | 2.4M | 716.6K | 2.0M | 897.3K |
| Pretax income | -15.1M | -14.5M | -6.4M | -8.1M |
| Tax provision | -2.4M | -1.2M | -139.5K | 65.9K |
| Net income | -12.7M | -13.3M | -6.3M | -8.1M |
| Basic EPS | — | -3.3 | -1.8 | -1.5 |
| Diluted EPS | — | -3.3 | -1.8 | -1.5 |
| Basic average shares | — | 17.5M | 17.5M | 17.5M |
| Diluted average shares | — | 17.5M | 17.5M | 17.5M |
| EBITDA | -8.8M | -7.4M | -589.9K | -4.1M |
| Net income from continuing op. | -12.7M | -13.3M | -6.3M | -8.1M |
| Minority interests | -4.5K | -180 | 90.3K | 139.3K |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.