Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.3B | 1.4B | 1.1B | 1.1B |
Net income | 526M | 451M | 234M | 184M |
Depreciation | 960M | 972M | 854M | 882M |
Deferred taxes | -38M | -67M | -56M | -51M |
StockBased compensation | — | — | — | — |
Other non cash items | -148M | — | 92M | 69M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -339M | -1.2B | -2.3B | -1.2B |
Capital expenditures | -798M | -1.2B | -865M | -862M |
Net intangibles | — | — | — | — |
Net acquisitions | — | -142M | -1.7B | -323M |
Purchase of investments | — | -165M | -125M | -223M |
Sale of investments | — | 189M | 371M | 303M |
Other investing activity | 459M | 28M | -17M | -82M |
Financing activities | -1.0B | 261M | 1.4B | -76M |
Long term debt issuance | — | 5.4B | 8.1B | 7.2B |
Long term debt payments | -175M | -4.3B | -5.9B | -5.7B |
Short term debt issuance | — | -128M | -8M | 5M |
Common stock issuance | 2M | 2M | 3M | 3M |
Common stock repurchase | — | — | — | — |
Common dividends | -437M | -411M | -411M | -411M |
Other financing charges | -415M | -295M | -421M | -1.2B |
End cash position | 1.5B | 2.1B | 1.6B | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 70M | 306M | 36M | 66M |