Financials
Cash flow
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 6.3B | 9.2B | 8.7B | 5.8B |
Net income | 8.5B | 8.4B | 8.4B | 6.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -393M | -300M | -221M | -43M |
Accounts receivable | -2.7B | 979M | -860M | -1.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 939M | 166M | 1.3B | -23M |
Investing activities | -2.9B | -1.9B | 152M | -3.0B |
Capital expenditures | -440M | -982M | -585M | -697M |
Net intangibles | — | — | — | — |
Net acquisitions | -502M | -511M | 0 | 10M |
Purchase of investments | -2.0B | -1.2B | -724M | -2.7B |
Sale of investments | 1.4B | 862M | 1.4B | 312M |
Other investing activity | -1.4B | -18M | 28M | 81M |
Financing activities | -13.5B | -6.1B | -5.7B | -1.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -11.3B | -4.0B | -3.8B | -3.2B |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | 4.0B |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | -2.0B | -2.0B | -1.9B | -1.8B |
Other financing charges | -157M | -3M | -2M | -2M |
End cash position | 30.9B | 32.4B | 32.8B | 28.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 5.0B | 3.5B | 6.9B | 3.5B |