Financials
Income statement
Fiscal date | 2024 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 122.7B | 103.7B | 104.1B | 106.3B |
Cost of revenue | 95.5B | 80.5B | 81.8B | 85.0B |
Gross profit | 27.1B | 23.2B | 22.4B | 21.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.0B | 2.6B | 2.6B | 2.8B |
Other operating expenses | 2.2B | 1.8B | 1.7B | 1.6B |
Operating income | 8.3B | 7.5B | 7.6B | 6.9B |
Non operating interest income | ||||
Income | 65M | 222M | 197M | 213M |
Expense | 39M | 21M | 24M | 26M |
Other income expense | — | — | — | — |
Pretax income | 8.5B | 8.4B | 8.4B | 6.9B |
Tax provision | 2.7B | 2.1B | 3.1B | 2.5B |
Net income | 5.8B | 6.3B | 5.3B | 4.5B |
Basic EPS | 152.0 | 165.2 | 137.7 | 117.3 |
Diluted EPS | 152.0 | 165.2 | 137.7 | 117.3 |
Basic average shares | 37.4M | 37.4M | 37.4M | 37.1M |
Diluted average shares | 37.4M | 37.4M | 37.4M | 37.1M |
EBITDA | 9.4B | 9.2B | 8.8B | 8.0B |
Net income from continuing op. | 8.5B | 8.4B | 8.4B | 6.9B |
Minority interests | -127M | -106M | -113M | -108M |
Preferred stock dividends | 0 | 0 | 0 | 0 |