Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -183.5K | -292.5K | -714.5K | -549.9K |
Net income | -213.3K | -266.8K | -679.5K | -639.2K |
Depreciation | 348 | 468 | 441 | 790 |
Deferred taxes | — | — | — | — |
StockBased compensation | — | 0 | 50.8K | 139.5K |
Other non cash items | 15.4K | 9.9K | -120.4K | -9.2K |
Accounts receivable | 0 | -1.4K | 8.7K | -12.8K |
Accounts payable | 14.1K | -34.6K | 25.4K | -29.1K |
Other assets liabilities | — | — | — | — |
Investing activities | — | -4.6K | -239.2K | -625.4K |
Capital expenditures | — | 0 | 260K | -190.2K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 0 | 14.9K |
Other investing activity | — | -4.6K | -499.2K | -450.2K |
Financing activities | 133.7K | 204.2K | 239.5K | 934.6K |
Long term debt issuance | — | 50K | 0 | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 122.2K | 154.2K | 239.5K | 926.6K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 11.5K | — | — | 8K |
End cash position | 6.8K | 7.5K | 35.0K | 240.3K |
Income tax paid | — | — | 0 | 0 |
Interest paid | — | — | 0 | 0 |
Free cash flow | -84.4K | -227.2K | -205.5K | -328.6K |