Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 12.0T | 11.5T | 11.8T | 8.7T |
| Cost of revenue | 8.5T | 8.1T | 8.5T | 6.0T |
| Gross profit | 3.5T | 3.4T | 3.3T | 2.7T |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 285.4B | 286.4B | 282.8B | 245.2B |
| Other operating expenses | 1.0T | 939.9B | 907.8B | 756.3B |
| Operating income | 421.0B | 534.3B | 506.5B | 387.7B |
| Non operating interest income | ||||
| Income | 10.4B | 12.2B | 6.1B | 3.2B |
| Expense | 61.4B | 43.1B | 36.4B | 29.3B |
| Other income expense | — | — | — | — |
| Pretax income | 269.4B | 277.0B | 402.8B | 311.9B |
| Tax provision | 86.3B | 41.8B | 110.6B | 88.6B |
| Net income | 183.0B | 235.2B | 292.2B | 223.2B |
| Basic EPS | 66.6 | 84.9 | 106.1 | 79.6 |
| Diluted EPS | 66.6 | 84.9 | 106.0 | 79.6 |
| Basic average shares | 2.6B | 2.6B | 7.9B | 2.6B |
| Diluted average shares | 2.6B | 2.6B | 7.9B | 2.6B |
| EBITDA | 1.0T | 1.1T | 999.1B | 750.1B |
| Net income from continuing op. | 269.4B | 277.0B | 402.8B | 311.9B |
| Minority interests | -10.0B | -10.6B | -11.2B | -12.5B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |