Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.5T | 11.8T | 8.7T | 5.8T |
Cost of revenue | 8.1T | 8.5T | 6.0T | 3.5T |
Gross profit | 3.4T | 3.3T | 2.7T | 2.3T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 286.4B | 282.8B | 245.2B | 217.4B |
Other operating expenses | 939.9B | 907.8B | 756.3B | 568.6B |
Operating income | 534.3B | 506.5B | 387.7B | 366.3B |
Non operating interest income | ||||
Income | 12.2B | 6.1B | 3.2B | 3.0B |
Expense | 43.1B | 36.4B | 29.3B | 10.6B |
Other income expense | — | — | — | — |
Pretax income | 277.0B | 402.8B | 311.9B | 258.8B |
Tax provision | 41.8B | 110.6B | 88.6B | 64.4B |
Net income | 235.2B | 292.2B | 223.2B | 194.3B |
Basic EPS | 84.9 | 106.1 | 79.6 | 67.7 |
Diluted EPS | 84.9 | 106.0 | 79.6 | 67.7 |
Basic average shares | 7.9B | 7.9B | 2.6B | 2.6B |
Diluted average shares | 7.9B | 7.9B | 2.6B | 2.6B |
EBITDA | 1.1T | 999.1B | 750.1B | 627.7B |
Net income from continuing op. | 277.0B | 402.8B | 311.9B | 258.8B |
Minority interests | -10.6B | -11.2B | -12.5B | -15.1B |
Preferred stock dividends | 0 | 0 | 0 | 0 |