|
Total assets
|
1.4T
|
1.5T
|
1.4T
|
1.4T
|
|
Current assets
|
398.6B
|
410.5B
|
404.9B
|
422.2B
|
|
Cash
|
—
|
—
|
—
|
—
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
84.3B
|
88.6B
|
76.1B
|
103.1B
|
|
Other short term investments
|
114.0B
|
109.3B
|
121.5B
|
97.2B
|
|
Accounts receivable
|
70.4B
|
91.5B
|
95.9B
|
96.9B
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
82.9B
|
79.3B
|
73.6B
|
80.9B
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
47.1B
|
41.7B
|
38.0B
|
44.2B
|
|
Non current assets
|
1.0T
|
1.1T
|
1.0T
|
991.7B
|
|
Properties
|
11.2B
|
38.0B
|
12.2B
|
39.8B
|
|
Land and improvements
|
344.5B
|
346.2B
|
336.4B
|
297.3B
|
|
Machinery furniture equipment
|
11.1B
|
—
|
14.4B
|
—
|
|
Construction in progress
|
8.8B
|
—
|
16.9B
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
|
Goodwill
|
25.3B
|
25.8B
|
26.6B
|
18.3B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
22.1B
|
25.1B
|
25.8B
|
17.4B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
31.4B
|
48.3B
|
30.3B
|
41.9B
|
|
Total liabilities
|
610.3B
|
598.6B
|
579.2B
|
554.7B
|
|
Current liabilities
|
186.9B
|
171.2B
|
152.4B
|
138.6B
|
|
Accounts payable
|
42.3B
|
36.5B
|
39.3B
|
36.2B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
69.2B
|
58.9B
|
27.7B
|
31.7B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
7.5B
|
—
|
9.6B
|
—
|
|
Pensions
|
555M
|
190M
|
517M
|
271M
|
|
Other current liabilities
|
67.3B
|
75.6B
|
75.3B
|
70.5B
|
|
Non current liabilities
|
423.3B
|
427.4B
|
426.8B
|
416.1B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
281.7B
|
291.7B
|
293.7B
|
274.9B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
102.0B
|
—
|
92.8B
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
23.2B
|
118.7B
|
22.8B
|
123.4B
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
146.2B
|
146.2B
|
146.2B
|
146.2B
|
|
Retained earnings
|
396.1B
|
434.2B
|
426.9B
|
409.1B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
830.0B
|
877.1B
|
869.6B
|
859.2B
|
|
Additional paid in capital
|
173.8B
|
173.8B
|
173.8B
|
173.8B
|
|
Treasury stock
|
39.1B
|
34.4B
|
24.1B
|
21.9B
|
|
Minority interest
|
11.9B
|
11.6B
|
11.7B
|
11.5B
|