Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 875.5M | 6.1B | 5.5B | 3.6B |
| Cost of revenue | 620.3M | 4.4B | 3.8B | 2.3B |
| Gross profit | 255.1M | 1.7B | 1.8B | 1.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 57.9M | 456.6M | 399.2M | 263.1M |
| Other operating expenses | 13.4K | 300K | — | 378K |
| Operating income | 106.2M | 578.2M | 834.1M | 741.4M |
| Non operating interest income | ||||
| Income | 2.0M | 3.4M | 3M | 220K |
| Expense | 17.8M | 113.8M | 48.9M | 18.6M |
| Other income expense | — | — | — | — |
| Pretax income | 83.5M | 432.3M | 756.5M | 727.6M |
| Tax provision | 20.9M | 128.2M | 153.8M | 153.3M |
| Net income | 62.6M | 304M | 602.8M | 574.3M |
| Basic EPS | 9.7 | 6.1 | 12.3 | 11.7 |
| Diluted EPS | 9.6 | 6.1 | 12.2 | 11.6 |
| Basic average shares | 6.5M | 369.2M | 367.0M | 366.2M |
| Diluted average shares | 6.5M | 369.2M | 367.0M | 366.2M |
| EBITDA | 143.2M | 869.3M | 1.1B | 845.3M |
| Net income from continuing op. | 105.1M | 578M | 839.4M | 703.8M |
| Minority interests | 2.7M | -500K | 600K | 1.8M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.