Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 229.5M | 233.5M | 224.6M | 216.0M |
| Cost of revenue | 170.3M | 164.5M | 159.2M | 148.4M |
| Gross profit | 59.3M | 68.9M | 65.4M | 67.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 14.8M | 13.9M | 13.9M | 14.4M |
| Other operating expenses | 13.4K | — | -26.8K | 53.5K |
| Operating income | 18.7M | 30.6M | 26.9M | 30.6M |
| Non operating interest income | ||||
| Income | 66.9K | 147.2K | 1.0M | 441.7K |
| Expense | 3.4M | 3.7M | 4.3M | 4.2M |
| Other income expense | — | — | — | — |
| Pretax income | 9.6M | 22.8M | 20.0M | 25.3M |
| Tax provision | 2.2M | 6.5M | 4.3M | 6.7M |
| Net income | 7.5M | 16.3M | 15.7M | 18.6M |
| Basic EPS | 1.2 | 2.6 | — | 2.9 |
| Diluted EPS | 1.2 | 2.6 | — | 2.9 |
| Basic average shares | 6.3M | 6.3M | — | 6.5M |
| Diluted average shares | 6.4M | 6.4M | — | 6.5M |
| EBITDA | 26.7M | 39.5M | 36.0M | 39.8M |
| Net income from continuing op. | 15.8M | 28.1M | 25.9M | 30.6M |
| Minority interests | 0 | 0 | 93.7K | 53.5K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.