Total assets
|
139.7M
|
101.8M
|
76.4M
|
82.1M
|
Current assets
|
19.2M
|
22.1M
|
12.5M
|
51.7M
|
Cash
|
1.9M
|
3.1M
|
1.6M
|
46.4M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.9M
|
3.1M
|
1.6M
|
46.4M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.2M
|
3.0M
|
91.6K
|
1.1M
|
Other receivables
|
2.0M
|
1.2M
|
—
|
—
|
Inventory
|
11.5M
|
12.9M
|
10.0M
|
3.5M
|
Prepaid assets
|
1.6M
|
1.9M
|
841.8K
|
722.2K
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
609.9K
|
391.1K
|
Non current assets
|
120.5M
|
79.7M
|
63.9M
|
30.4M
|
Properties
|
1.5M
|
1.5M
|
1.5M
|
—
|
Land and improvements
|
75.7M
|
13.9M
|
13.9M
|
11.4M
|
Machinery furniture equipment
|
51.3M
|
8.6M
|
7.7M
|
7.4M
|
Construction in progress
|
232K
|
58.9M
|
43.2M
|
12.4M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-10.6M
|
-6.4M
|
-4.3M
|
-2.2M
|
Goodwill
|
2.1M
|
2.7M
|
827.6K
|
112.6K
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
791K
|
1.4M
|
827.6K
|
112.6K
|
Investments and advances
|
743K
|
1.2M
|
1.1M
|
1.3M
|
Other non current assets
|
85K
|
—
|
85K
|
85K
|
Total liabilities
|
53.8M
|
9.2M
|
15.3M
|
4.8M
|
Current liabilities
|
10.5M
|
8.9M
|
6.5M
|
4.8M
|
Accounts payable
|
6.5M
|
8.3M
|
6.0M
|
4.8M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
3.8M
|
409K
|
485.3K
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
815K
|
766K
|
—
|
—
|
Other current liabilities
|
162K
|
141K
|
—
|
—
|
Non current liabilities
|
43.4M
|
271K
|
8.8M
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
43.4M
|
271K
|
8.8M
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
169.4M
|
149.7M
|
97.1M
|
96.5M
|
Retained earnings
|
-84.4M
|
-61.2M
|
-38.2M
|
-21.2M
|
Other shareholders equity
|
-82K
|
3.4M
|
2.1M
|
2.0M
|
Total shareholders equity
|
84.9M
|
91.9M
|
61.1M
|
77.3M
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|