Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.7B | 27.3B | 26.9B | 18.3B |
| Cost of revenue | 4.1B | 23.2B | 22.8B | 15.9B |
| Gross profit | 576.9M | 4.1B | 4.1B | 2.4B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 223.8M | 1.2B | 1B | 643M |
| Other operating expenses | — | — | — | — |
| Operating income | 225.9M | 2.2B | 2.5B | 1.3B |
| Non operating interest income | ||||
| Income | 3.1M | 47M | 9M | 1M |
| Expense | 129.2M | 695M | 363M | 289M |
| Other income expense | — | — | — | — |
| Pretax income | 107.4M | 1.7B | 2.1B | 1.1B |
| Tax provision | 22.3M | 148M | 120M | 94M |
| Net income | 85.0M | 1.5B | 2.0B | 976M |
| Basic EPS | 9.7 | 26.6 | 35.1 | 16.7 |
| Diluted EPS | 9.7 | 26.6 | 35.0 | 16.7 |
| Basic average shares | 8.7M | 401.8M | 408.3M | 409.4M |
| Diluted average shares | 8.7M | 401.8M | 408.3M | 409.4M |
| EBITDA | 224.6M | 2.2B | 2.5B | 1.3B |
| Net income from continuing op. | 697.9M | 5.0B | 5.0B | 3.4B |
| Minority interests | -6M | -3M | -10M | -18M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.