Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 1.2B | 1.2B | 1.1B | 1.3B |
| Cost of revenue | 1.2B | 1.2B | 981.1M | 1.1B |
| Gross profit | 74.0M | 17.3M | 149.8M | 190.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 57.8M | 54.7M | 49.5M | 59.3M |
| Other operating expenses | — | — | — | — |
| Operating income | 16.2M | -19.2M | -26.9M | 130.9M |
| Non operating interest income | ||||
| Income | 1.7M | 2.7M | -6.0M | 2.0M |
| Expense | 35.4M | 31.8M | 27.3M | 32.2M |
| Other income expense | — | — | — | — |
| Pretax income | -8.0M | -47.5M | -36.3M | 93.2M |
| Tax provision | 5.7M | 4.1M | 6.1M | 3.5M |
| Net income | -13.7M | -51.6M | -42.4M | 89.7M |
| Basic EPS | -1.7 | -6.1 | — | 10.4 |
| Diluted EPS | -1.7 | -6.1 | — | 10.4 |
| Basic average shares | 8.5M | 8.5M | — | 8.6M |
| Diluted average shares | 8.5M | 8.5M | — | 8.6M |
| EBITDA | 17.4M | -16.8M | -36.2M | 132.7M |
| Net income from continuing op. | 140.4M | 117.6M | 116.8M | 237.0M |
| Minority interests | -471.5K | -157.2K | 0 | -157.2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.