Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 499.7B | 503.1B | 483.1B | 415.1B |
Cost of revenue | 204.2B | 203.2B | 194.6B | 166.7B |
Gross profit | 295.5B | 299.9B | 288.5B | 248.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 240.1B | 236.5B | 222.4B | 195.2B |
Other operating expenses | — | — | — | — |
Operating income | 55.4B | 63.4B | 66.1B | 53.2B |
Non operating interest income | ||||
Income | 13.1B | 11.6B | 6.0B | 3.3B |
Expense | 874M | 660M | 666M | 680M |
Other income expense | — | — | — | — |
Pretax income | 80.3B | 80.4B | 78.5B | 69.5B |
Tax provision | 25.6B | 22.5B | 22.6B | 20.2B |
Net income | 54.8B | 57.8B | 55.9B | 49.3B |
Basic EPS | — | 164.5 | 162.1 | 140.2 |
Diluted EPS | — | 164.5 | 162.1 | 140.2 |
Basic average shares | — | 310.0M | 312.4M | 320.4M |
Diluted average shares | — | 310.0M | 312.4M | 320.4M |
EBITDA | 106.7B | 107.8B | 104.0B | 93.0B |
Net income from continuing op. | 80.3B | 80.4B | 78.5B | 69.5B |
Minority interests | -9.2B | -6.8B | -5.3B | -4.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |