Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 503.1B | 483.1B | 415.1B | 385.7B |
Cost of revenue | 203.2B | 194.6B | 166.7B | 158.9B |
Gross profit | 299.9B | 288.5B | 248.4B | 226.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 236.5B | 222.4B | 195.2B | 183.1B |
Other operating expenses | — | — | — | — |
Operating income | 63.4B | 66.1B | 53.2B | 43.7B |
Non operating interest income | ||||
Income | 11.6B | 6.0B | 3.3B | 3.7B |
Expense | 660M | 666M | 680M | 758M |
Other income expense | — | — | — | — |
Pretax income | 80.4B | 78.5B | 69.5B | 59.3B |
Tax provision | 22.5B | 22.6B | 20.2B | 15.8B |
Net income | 57.8B | 55.9B | 49.3B | 43.5B |
Basic EPS | 164.5 | 162.1 | 140.2 | 122.4 |
Diluted EPS | 164.5 | 162.1 | 140.2 | 122.4 |
Basic average shares | 310.0M | 312.4M | 320.4M | 320.7M |
Diluted average shares | 310.0M | 312.4M | 320.4M | 320.7M |
EBITDA | 107.8B | 104.0B | 93.0B | 80.5B |
Net income from continuing op. | 80.4B | 78.5B | 69.5B | 59.3B |
Minority interests | -6.8B | -5.3B | -4.4B | -4.2B |
Preferred stock dividends | 0 | 0 | 0 | 0 |