Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 63.5B | 65.5B | 63.2B | 52.1B |
Net income | 80.4B | 78.5B | 69.5B | 59.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -11.6B | -6.1B | -4.6B | -2.0B |
Accounts receivable | 1.1B | -5.8B | -634M | 1.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -6.4B | -1.1B | -1.1B | -6.2B |
Investing activities | -43.9B | -19.0B | -11.9B | -19.6B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 942M | 0 |
Purchase of investments | -85.5B | -88.2B | -91.4B | -89.2B |
Sale of investments | 87.7B | 99.2B | 103.9B | 92.5B |
Other investing activity | -46.2B | -30.0B | -25.3B | -22.9B |
Financing activities | -30.7B | -36.9B | -37.4B | -23.1B |
Long term debt issuance | 21.5B | 100M | 0 | 500M |
Long term debt payments | -46.0B | -5.4B | -5.5B | -5.5B |
Short term debt issuance | 38.6B | -1.6B | -10.6B | -11.9B |
Common stock issuance | 623M | 1.3B | 0 | 1.4B |
Common stock repurchase | -30.0B | -18.5B | -11.5B | -2M |
Common dividends | -15.6B | -12.7B | -9.9B | -7.8B |
Other financing charges | 182M | -95M | -2M | 182M |
End cash position | 197.6B | 190.5B | 150.7B | 122.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 70.7B | 86.5B | 73.4B | 55.8B |